Disclaimer

This presentation contains forward-looking statements within the meaning of the federal securities laws. Forward-looking statements include but are not limited to: statements relating to our financial guidance for the first quarter 2024 and related assumptions and commentary; full year 2024 commentary; the anticipated impact of our 2024 portfolio growth initiatives; our ability to increase buyer frequency and earn more buyer consideration and market share by breaking down brand barriers and highlighting quality merchandise in a more organized and curated way, including by retaining focus on our “Vital Few,” highlighting value and improving reliability; our expectations regarding Reverb’s profitability and our subsidiaries’ ability to gain market share; our opportunity to “own” gifting and ability to achieve market share gains across our core categories; the impact of our cost-saving initiatives; our ability to generate long-term shareholder value; and our and analyst expectations regarding market conditions.

Forward-looking statements include all statements that are not historical facts. In some cases, forward-looking statements can be identified by terms such as “anticipate,” “believe,” “could,” “enable,” “estimate,” “expect,” “goal,” “intend,” “may,” “outlook,” “plan,” “potential,” “target,” “will,” or similar expressions and derivative forms and/or the negatives of those words.

Forward-looking statements involve substantial risks and uncertainties that may cause actual results to differ materially from those that we expect. These risks and uncertainties include but are not limited to: (1) the level of demand for our services or products sold in our marketplaces, and our ability to support our recent growth; (2) the importance to our success of the trustworthiness of our marketplaces and our ability to attract and retain active and engaged communities of buyers and sellers; (3) the fluctuation of our quarterly operating results; (4) our failure to meet our publicly announced guidance or other expectations; (5) if we or our third-party providers are unable to protect against technology vulnerabilities, service interruptions, security breaches, or other cyber incidents; (6) our dependence on continued and unimpeded access to third-party services, platforms, and infrastructure; (7) macroeconomic events that are outside of our control; (8) operational and compliance risks related to our payments systems; (9) our ability to recruit and retain employees; (10) our ability to compete effectively; (11) our ability to enhance our current offerings and develop new offerings to respond to the changing needs of sellers and buyers; (12) our ability to demonstrate progress against our environmental, social, and governance Impact strategy; (13) our efforts to expand internationally; (14) acquisitions that may prove unsuccessful or divert management attention; (15) regulation in the area of privacy and protection of user data; and (16) litigation and regulatory matters, including intellectual property claims. These and other risks and uncertainties are more fully described in our filings with the Securities and Exchange Commission, including in the section entitled “Risk Factors” in our Quarterly Report on Form 10-Q for the quarter ended September 30, 2023, and subsequent reports that we file with the Securities and Exchange Commission. Moreover, we operate in a very competitive and rapidly changing environment. New risks emerge from time to time. It is not possible for our management to predict all risks, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements we may make. In light of these risks, uncertainties and assumptions, we cannot guarantee future results, levels of activity, performance, achievements, or events and circumstances reflected in the forward-looking statements will occur. Forward-looking statements represent our beliefs and assumptions only as of the date hereof. We disclaim any obligation to update forward-looking statements.

Press Release Details

Etsy, Inc. Reports Fourth Quarter and Full Year 2016 Financial Results

February 28, 2017
Etsy, Inc. Reports Fourth Quarter and Full Year 2016 Financial ResultsIncreasing Brand Marketing Investments in 2017Issues 2017 Financial Guidance and Raises 2016-2018 Outlook for Revenue and GMS

BROOKLYN, N.Y., Feb. 28, 2017 /PRNewswire/ -- Etsy, Inc. (NASDAQ: ETSY), which builds markets, services and economic opportunity for creative entrepreneurs, today announced financial results for its fourth quarter and full year ended December 31, 2016.

"We exited 2016 with strong momentum," said Chad Dickerson, Etsy, Inc. CEO and Chairman. "We delivered fourth quarter and full year financial results that exceeded our guidance, introduced new products such as Google Shopping and launched our first-ever global brand campaign. We kicked off 2017 by unveiling Etsy Studio, a new global craft supplies market, and by revamping the seller experience with the launch of our new streamlined seller dashboard, Shop Manager. These announcements underscore our bold, ambitious efforts to support creative entrepreneurs and we believe they create new long-term growth opportunities for Etsy. We are very excited about our future."

 

Fourth Quarter 2016 Financial Summary











(in thousands except percentages; unaudited)
























Three Months Ended 
December 31,


% Growth
Y/Y


Year Ended
December 31,


% Growth
Y/Y






2015


2016




2015


2016















GMS

$     741,488


$     865,207


16.7%


$  2,388,387


$  2,841,985


19.0%

Revenue

$       87,895


$     110,209


25.4%


$     273,499


$     364,967


33.4%

Markets revenue

$       39,796


$       46,936


17.9%


$     132,648


$     158,204


19.3%

Seller Services revenue

$       47,230


$       61,744


30.7%


$     136,608


$     200,857


47.0%

Net loss

$       (4,232)


$     (21,383)


405.3%


$     (54,063)


$     (29,901)


(44.7%)

Adjusted EBITDA

$       14,049


$       15,277


8.7%


$       31,007


$       57,124


84.2%













Active sellers

1,563


1,748


11.8%


1,563


1,748


11.8%

Active buyers

24,046


28,566


18.8%


24,046


28,566


18.8%

Percent mobile visits

61%


65%


400 bps


60%


64%


400 bps

Percent mobile GMS

44%


49%


500 bps


43%


48%


500 bps

Percent international GMS

29.2%


30.4%


120 bps


29.8%


30.4%


60 bps


For information about how we define these metrics, see our Annual Report on Form 10-K for the year ended December 31, 2016 filed with the SEC on February 28, 2017.

 

 

Fourth Quarter 2016 Operational Highlights

GMS was $865.2 million, up 16.7% compared with the fourth quarter of 2015. On a currency-neutral basis (excluding the direct impact of currency translation on GMS from goods that are not listed in U.S. dollars) GMS growth in the fourth quarter of 2016 would have been 18.2%. GMS growth was driven by 11.8% year-over-year growth in active sellers and 18.8% year-over-year growth in active buyers. 

Continuing the trend we've seen for multiple quarters, mobile visits once again grew faster than desktop visits. Percent mobile visits was approximately 65% compared with approximately 61% in the fourth quarter of 2015 and flat compared with the third quarter of 2016. Percent mobile GMS was approximately 49% compared with approximately 44% in the fourth quarter of 2015, and flat compared with the third quarter of 2016. Year-over-year conversion rates increased across desktop, mobile web and mobile app for the fifth consecutive quarter. During the fourth quarter, the year-over-year growth in mobile GMS together with the strength in overall mobile conversion rates resulted in a slight narrowing of the gap between mobile visits and mobile GMS. Mobile app and mobile web GMS each continued to grow significantly faster than desktop GMS during the fourth quarter.

Percent international GMS was 30.4% in the fourth quarter of 2016, up from 29.2% in the fourth quarter of 2015, and flat compared with the third quarter of 2016.

During the fourth quarter of 2016, percent international GMS was largely driven by continued robust GMS growth between U.S. buyers and international sellers and GMS growth between buyers and sellers outside of the U.S., both in the same country and cross-border. GMS growth between international buyers and sellers in the same country remained the fastest growing category of international GMS. GMS between international buyers and sellers in the same country grew 44% year-over-year during the fourth quarter, and has grown from our smallest GMS category to be more similar in size to GMS between international buyers and sellers in different countries; both of these GMS categories are now larger than GMS between U.S. sellers and international buyers. We believe the robust growth in GMS between international buyers and sellers in the same country demonstrates the progress we are making on our strategy to build and deepen local Etsy communities around the world. GMS between U.S. sellers and international buyers declined 8% in the fourth quarter. While we continue to believe that the decline in this GMS category is indicative of the indirect impact of fluctuating currency exchange rates on international buyer behavior, given this GMS category's size relative to other GMS categories, the indirect impact of fluctuating currency has become less of a headwind to our GMS growth.

Recent Operational Highlights:

Throughout 2016, we launched products and services to complement our markets and services platform, to help our sellers around the world turn their creative passion into a business and to improve the global buyer experience. In April 2016 we launched Pattern by Etsy, our fourth paid Seller Service, expanded Direct Checkout into 14 new countries, added expedited United States Postal Service Shipping Labels, partnered with Google to launch our Google Shopping tool, added to our search and machine learning capabilities with the acquisition of Blackbird Technologies and launched our first-ever global brand campaign called "Difference Makes Us" to highlight Etsy as a go-to shopping destination for buyers around the world. Given the early success of our brand campaign, we intend to expand our investment in the Etsy brand throughout 2017.

Looking ahead, 2017 is off to a strong start with several key product developments: These include:

  • We announced our plan to launch a market dedicated to craft supplies. Etsy Studio will enable craft supplies sellers to tap into a larger audience of crafters, makers and DIY enthusiasts around the world. The market, which we expect to launch in April 2017, will offer millions of listings along with content such as tutorials and craft ideas, so buyers will be able to find both materials and inspiration for their next projects.
  • We launched Shop Manager so that sellers can track orders, manage inventory, view metrics and statistics and have conversations with buyers, for all of their Etsy channels in one place. It's a centralized operating hub for sellers to manage all aspects of their Etsy businesses.
  • We are improving and streamlining the checkout process with our recent launch of multi-shop checkout and the upcoming launch of guest checkout. Multi-shop checkout enables buyers to complete purchases from multiple sellers with Direct Checkout in one simple transaction and guest checkout will allow buyers to make purchases from sellers without creating or signing into an Etsy account.

Fourth Quarter 2016 Financial Highlights

Total revenue was $110.2 million, up 25.4% year-over-year, driven by growth in both Markets and Seller Services revenue. Markets revenue grew 17.9%, primarily due to growth in transaction fee revenue and, to a lesser extent, growth in listing fee revenue. Seller Services revenue grew 30.7% year-over-year, driven primarily by revenue growth in Direct Checkout. Seller Services revenue also benefited from revenue growth from Promoted Listings and to a lesser extent, Shipping Labels, as well as a modest contribution from Pattern by Etsy. During the fourth quarter, we reached the 1-year anniversary of the integration of Paypal into Direct Checkout, which had been a substantial driver of year-over-year Direct Checkout and overall Seller Services revenue growth during 2016.  This anniversary will have an impact on our Seller Services revenue growth in 2017.

Gross profit for the fourth quarter was $73.2 million, up 26.9% year-over-year, and gross margin was 66.4%, up 80 bps compared with 65.6% in the fourth quarter of 2015. Gross profit grew faster than revenue in the fourth quarter due to the leverage we achieved in technology infrastructure.

Total operating expenses were $69.8 million in the fourth quarter, up 41.5% year-over-year, and represented 63.3% of revenue, up from 56.1% in the fourth quarter of 2015. The increase in operating expenses as a percent of revenue is primarily due to an increase in employee-related expenses related to our acquisition of Blackbird Technologies and marketing expenses related to our brand campaign.

During the fourth quarter, marketing expenses were $31.0 million, up 38.0% year-over-year and represented 28.1% of revenue compared with 25.6% in the fourth quarter of 2015. The increase in marketing expenses as a percentage of revenue was driven primarily by brand marketing spend, mostly on YouTube and Facebook and, to a lesser extent, digital marketing (which excludes brand marketing-related spend on YouTube and Facebook) and employee-related expenses. Digital marketing spend increased 8.4% year-over-year during the fourth quarter.

Product development expenses were $16.1 million, up 43.8% year-over-year, primarily due to higher employee-related expenses including the acquisition of Blackbird Technologies. Product development expenses increased as a percentage of revenue to 14.6% compared with 12.8% in the fourth quarter of 2015.

G&A expenses were $22.7 million, up 45.0% year-over-year, driven by increased employee-related expenses, a favorable 2015 mark-to-market adjustment of stock-based compensation related to ALM, depreciation expense related to our new Brooklyn headquarters and professional services spend mainly related to compliance with Sarbanes-Oxley. G&A expenses increased as a percentage of revenue to 20.5% compared with 17.7% in the fourth quarter of 2015.

Based on build-to-suit accounting requirements, we recognized $0.8 million and $2.1 million in incremental depreciation and non-cash interest expense, respectively, in the fourth quarter related to our new Brooklyn headquarters, as expected. For more information on the cash impact of our build-to-suit lease agreement, please refer to "Note 14—Commitments and Contingencies" in the Notes to Consolidated Financial Statements in our 2016 Form 10-K filing with the Securities and Exchange Commission.

Net loss for the fourth quarter of 2016 was $21.4 million, compared with a $4.2 million net loss in the fourth quarter of 2015. Etsy's net loss in the fourth quarter of 2016 included a foreign exchange loss of $18.0 million, a tax provision of $4.8 million and $2.1 million in interest expense associated with the build-to-suit lease accounting related to our new headquarters, all primarily non-cash.

Non-GAAP Adjusted EBITDA for the fourth quarter was $15.3 million and grew 8.7% year-over-year. Non-GAAP Adjusted EBITDA margin (i.e., non-GAAP Adjusted EBITDA divided by revenue) was 13.9%, down 210 bps year-over-year. Non-GAAP Adjusted EBITDA performance was driven primarily by higher employee-related costs.

Net cash provided by operating activities was $18.5 million in the fourth quarter of 2016 compared with $10.2 million in the fourth quarter of 2015. The increase in net cash provided by operating activities for the quarter was mainly driven by revenue growth.

Cash, marketable securities and short-term investments were $282.1 million as of December 31, 2016.

Issuing 2017 Financial Guidance and Raising 2016-2018 Outlook for Revenue and GMS

We believe our recent and planned investments will enable Etsy to continue to deliver long-term, sustainable growth to our stakeholders. We are providing 2017 guidance and increasing our outlook for GMS and revenue within our 2016-2018 guidance:

 



2016-2018 CAGR Range


2017 Guidance

GMS Growth


16-17%


15-17%

Revenue Growth


23-25%


20-22%

Gross Margin

(by end of 2018)


Mid 60s (%)


Mid 60s (%)

Adjusted EBITDA Margin

(by end of 2018)


High teens (%)


12-14%

 

  • Based on our progress in 2016 and our expectations for 2017 and 2018, we now expect to achieve a 2016-2018 GMS CAGR in the 16-17% range and a 2016-2018 revenue CAGR in the 23-25% range. In 2017, we expect GMS growth to range between 15-17% and revenue growth to range between 20-22%.
  • We anticipate that the key factors impacting revenue and GMS growth through 2018 will include:
    • Conversion rate gains across mobile and desktop that reflect improvements in our search and recommendation capabilities.
    • A digital marketing ROI that continues to outperform our two-year LTV model.
    • Further narrowing of the gap between mobile visits and mobile GMS, driven by mobile GMS performance.
    • International GMS growth that exceeds growth in domestic U.S. GMS driven by our efforts to build local communities and foster local connections and currency exchange rates that are stable compared to average levels in December 2016.
    • Continued Seller Services revenue growth, although at a slower pace than what we achieved in 2016, driven by both adoption and product enhancements.
    • Modest contributions from recent Seller Services and tools, including Google Shopping and Pattern by Etsy.
  • We are reiterating our expectation that we will exit 2018 with a full-year gross margin that is in the Mid-60s percent range, and we expect 2017 gross margin to also be in the Mid-60s percent range. We continue to anticipate that the key factors impacting our gross margin forecast over our 2016-2018 guidance period include:
    • Revenue growth from our existing Seller Services, driven by both adoption and product enhancements.
    • The impact of new Seller Services such as Pattern by Etsy.
  • We also reiterate our expectation that we will exit 2018 with a high teens Adjusted EBITDA margin. For 2017, we anticipate that the key factors impacting Adjusted EBITDA include:
    • We expect overall marketing expenses as a percent of revenue to increase for 2017, primarily driven by investment in our first-ever brand marketing campaign that we launched in late 2016. We expect to increase our investment in brand marketing in 2017.
    • Our acquisition of Blackbird Technologies is expected to drive an increase in product development expenses as a percent of revenue in 2017. We will recognize additional product development expenses of approximately $3 million in the first quarter of 2017 and approximately $2 million per quarter over the next three years. This amount will consist of contingent consideration, in the form of both stock and cash compensation expense, of approximately $1.4 million and amortization expense related to the acquired intangible asset of approximately $0.6 million.
    • We expect G&A expense as a percent of revenue to decline in 2017.
    • Based on these factors, we expect 2017 Adjusted EBITDA margin to range between 12% and 14%.
    • Excluding our brand marketing investment, 2017 Adjusted EBITDA margin would be approximately flat compared with 2016.

Etsy is not able, at this time, to provide GAAP targets for net income margin for the full year 2017 and 2016-2018 because of the unreasonable effort of estimating certain non-cash items that are excluded from non-GAAP Adjusted EBITDA margin, including provision for income taxes, acquisition-related stock-based compensation expense and foreign exchange gain or loss, the effect of which may be significant.

Update on Chief Financial Officer Transition

As previously announced, Etsy's current CFO, Kristina Salen, will leave the company at the end of March 2017 to pursue other professional opportunities. Etsy is actively engaged in a search for her successor. We have a deep bench of talent throughout our finance team and our Board of Directors, and our management team continues to work closely with Kristina to ensure a smooth and seamless transition.

Webcast and Conference Call Replay Information

Etsy will host a webcast to discuss these results at 5:30 p.m. ET today. To access the live webcast, please visit the Etsy Investor Relations website, investors.etsy.com and go to the Investor Events section.

A replay will be available following the live webcast and may be accessed on the same website. A telephonic replay will also be available through midnight ET on March 14, 2017 at (855) 859-2056 or (404) 537-3406; conference ID 95201314.

About Etsy

Etsy is a global creative commerce platform. We build markets, services and economic opportunity for creative entrepreneurs. Within our markets, millions of people around the world connect, both online and offline, to make, sell and buy unique goods. We also offer a wide range of Seller Services and tools that help creative entrepreneurs start, manage and scale their businesses. Our mission is to reimagine commerce in ways that build a more fulfilling and lasting world, and we're committed to using the power of business to strengthen communities and empower people.

Etsy was founded in 2005 and is headquartered in Brooklyn, New York.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the federal securities laws. Forward-looking statements include quotations from management, information related to our possible or assumed future results of operations and expenses, our financial guidance, our mission, business strategies and plans, business environment, product capabilities and release timing and future growth. Forward-looking statements include all statements that are not historical facts. In some cases, forward-looking statements can be identified by terms such as "anticipates," "believes," "expects," "may," "plans," "will," "intends,"  or similar expressions and the negatives of those words.

Forward-looking statements involve substantial risks and uncertainties that may cause actual results to differ materially from those that we expect. These risks and uncertainties include (i) our history of operating losses; (ii) the fluctuation of our quarterly operating results; (iii) our ability to attract and retain an active and engaged community of Etsy sellers and Etsy buyers; (iv) the importance to our success of the trustworthiness of our markets and the connections within our community; (v) adherence to our values and our focus on long-term sustainability, which may negatively influence our short- or medium-term financial performance; (vi) our ability to enhance our current offerings and develop new offerings to respond to the changing needs of Etsy sellers and buyers; (vii) increases in our marketing efforts to help grow our business, which may not be effective; (viii) the effectiveness of our mobile solutions for Etsy sellers and Etsy buyers; (ix) our ability to expand successfully outside of the United States; (x) our payments system, which depends on third-party providers and is subject to evolving laws and regulations; (xi) macroeconomic conditions, global and political events; (xii) risks related to cyber attacks; and (xiii) our ability to compete effectively. These risks and uncertainties are more fully described in our filings with the Securities and Exchange Commission, including in the section entitled "Risk Factors" in our Annual Report on Form 10-K for the year ended December 31, 2016. 

Forward-looking statements represent our beliefs and assumptions only as of the date of this press release. We disclaim any obligation to update forward-looking statements.

 

Etsy, Inc.




Condensed Consolidated Balance Sheets




(in thousands; unaudited)











As of December 31,



2015


2016






ASSETS




Current assets:




Cash and cash equivalents

$         271,244


$              181,592

Short-term investments

21,620


100,494

Accounts receivable, net

20,275


26,426

Prepaid and other current assets

9,521


15,571

Deferred tax charge—current

17,132


17,132

Funds receivable and seller accounts

19,262


29,817


Total current assets

359,054


371,032

Restricted cash

5,341


5,341

Property and equipment, net

105,021


126,407

Goodwill

27,752


35,657

Intangible assets, net

2,871


7,507

Deferred tax charge—net of current portion

51,396


34,264

Other assets

1,626


985


Total assets

$         553,061


$              581,193

LIABILITIES AND STOCKHOLDERS' EQUITY




Current liabilities:




Accounts payable

$           14,382


$                10,978

Accrued expenses

31,253


24,179

Capital lease obligations—current

5,610


6,829

Funds payable and amounts due to sellers

19,262


29,817

Deferred revenue

4,712


5,648

Other current liabilities

4,903


6,557


Total current liabilities

80,122


84,008

Capital lease obligations—net of current portion

7,571


5,296

Deferred tax liabilities

61,420


65,068

Facility financing obligation

51,804


57,360

Other liabilities

21,646


24,704


Total liabilities

222,563


236,436


Total stockholders' equity

330,498


344,757


Total liabilities and stockholders' equity

$         553,061


$              581,193

 

 

Etsy, Inc.









Condensed Consolidated Statements of Operations








(in thousands except share and per share amounts; unaudited)





















Three Months Ended 
December 31,


Year Ended
December 31,








2015


2016


2015


2016











Revenue


$          87,895


$        110,209


$      273,499


$        364,967

Cost of revenue

30,196


37,005


96,979


123,328

Gross profit


57,699


73,204


176,520


241,639

Operating expenses:









Marketing

22,476


31,011


66,771


82,799


Product development

11,207


16,116


42,694


55,083


General and administrative

15,600


22,625


68,939


86,180



Total operating expenses

49,283


69,752


178,404


224,062

Income (loss) from operations

8,416


3,452


(1,884)


17,577

Other expense, net

(6,308)


(20,048)


(26,110)


(20,453)

Income (loss) before income taxes

2,108


(16,596)


(27,994)


(2,876)

Provision for income taxes

(6,340)


(4,787)


(26,069)


(27,025)

Net loss


$           (4,232)


$         (21,383)


$       (54,063)


$         (29,901)

Net loss per share—basic and diluted

$             (0.04)


$             (0.19)


$            (0.59)


$             (0.26)

Weighted average common shares outstanding—basic and diluted

111,677,599


115,296,380


91,122,291


113,562,738

 

 

Etsy, Inc.




Condensed Consolidated Statements of Cash Flows




(in thousands; unaudited)













Year Ended
December 31,







2015


2016







Cash flows from operating activities




Net loss

$      (54,063)


$      (29,901)

Adjustments to reconcile net loss to net cash provided by operating activities:





Stock-based compensation expense

8,981


13,168


Stock-based compensation expense—acquisitions

1,860


2,733


Contribution of stock to Good Work Institute (formerly Etsy.org)

3,200


-


Depreciation and amortization expense

18,550


22,525


Bad debt expense

1,780


1,770


Foreign exchange loss

21,775


14,951


Amortization of debt issuance costs

167


184


Non-cash interest expense

-


5,337


Interest on marketable securities

-


914


Net unrealized loss on warrant and other liabilities

3,133


-


Loss on disposal of assets

1,319


1,143


Loss on asset impairment

-


551


Amortization of deferred tax charge

17,132


17,132


Excess tax benefit from exercise of stock options

(3,944)


(3,235)


Changes in operating assets and liabilities, net of acquisition

9,321


(513)



Net cash provided by operating activities

29,211


46,759

Cash flows from investing activities





Acquisition of business, net of cash acquired

-


(7,880)


Purchases of property and equipment

(11,116)


(35,981)


Development of internal-use software

(9,719)


(11,769)


Purchases of marketable securities

(26,040)


(160,504)


Sales of marketable securities

23,592


80,704



Net cash used in investing activities

(23,283)


(135,430)

Cash flows from financing activities





Proceeds from public offering

199,467


-


Repurchase of stock

-


(1,258)


Proceeds from exercise of stock options

3,626


10,568


Excess tax benefit from the exercise of stock options

3,944


3,235


Payments on capitalized lease obligations

(3,377)


(6,086)


Deferred payments on acquisition of business

-


(649)


Payments relating to public offering

(4,052)


-



Net cash provided by financing activities

199,608


5,810

Effect of exchange rate changes on cash

(3,951)


(6,791)

Net increase (decrease) in cash and cash equivalents

201,585


(89,652)

Cash and cash equivalents at beginning of period

69,659


271,244

Cash and cash equivalents at end of period

$     271,244


$     181,592

 

Use of Non-GAAP Financial Measures

In this press release, we provide Adjusted EBITDA, a non-GAAP financial measure that represents our net loss adjusted to exclude: interest and other non-operating expense, net; provision for income taxes; depreciation and amortization; stock-based compensation expense; loss on asset impairment; net unrealized (gain) loss on warrant and other liabilities; foreign exchange loss; acquisition-related expenses and contributions to Good Work Institute (formerly Etsy.org). Following is a reconciliation of Adjusted EBITDA to net loss, the most directly comparable GAAP financial measure.

We have included Adjusted EBITDA in this press release because it is a key measure used by our management and board of directors to evaluate our operating performance and trends, allocate internal resources, prepare and approve our annual budget, develop short- and long-term operating plans, determine incentive compensation and assess the health of our business. As our Adjusted EBITDA increases, we are able to invest more in our platform. We believe that Adjusted EBITDA can provide a useful measure for period-to-period comparisons of our business as it removes the impact of certain non-cash items and certain variable charges.

Adjusted EBITDA has limitations as an analytical tool, and you should not consider it in isolation or as a substitute for analysis of our results as reported under GAAP. Some of these limitations are:

  • although depreciation and amortization are non-cash charges, the assets being depreciated and amortized may have to be replaced in the future, and Adjusted EBITDA does not reflect cash capital expenditure requirements for such replacements or for new capital expenditure requirements;
  • Adjusted EBITDA does not consider the impact of stock-based compensation expense or changes in the fair value of warrants;
  • Adjusted EBITDA does not reflect tax payments that may represent a reduction in cash available to us;
  • Adjusted EBITDA does not consider the impact of foreign exchange loss;
  • Adjusted EBITDA does not consider the impact of loss on asset impairment;
  • Adjusted EBITDA does not reflect acquisition-related expenses;
  • Adjusted EBITDA does not reflect other non-operating expenses, net of other non-operating income, including net interest expense;
  • Adjusted EBITDA does not reflect the impact of our contributions to Good Work Institute (formerly Etsy.org); and
  • other companies, including companies in our industry, may calculate Adjusted EBITDA differently, which reduces its usefulness as a comparative measure.

Because of these limitations, you should consider Adjusted EBITDA alongside other financial performance measures, including net loss and our other GAAP results.

 

Reconciliation of Net Loss to Non-GAAP Adjusted EBITDA








(in thousands; unaudited)



















Three Months Ended 
December 31,


Year Ended
December 31,






2015


2016


2015


2016










Net loss

$          (4,232)


$       (21,383)


$    (54,063)


$    (29,901)

Excluding:









Interest and other non-operating expense, net(1)

263


2,026


1,202


5,502


Provision for income taxes

6,340


4,787


26,069


27,025


Depreciation and amortization(1)

4,509


6,905


18,550


22,525


Stock-based compensation expense(2)

2,422


4,160


8,981


13,168


Stock-based compensation expense—acquisitions(2)

(1,298)


151


1,860


2,733


Loss on asset impairment

-


551


-


551


Net unrealized (gain) loss on warrant and other liabilities

(3)


-


3,133


-


Foreign exchange loss

6,048


18,022


21,775


14,951


Acquisition-related expenses

-


58


-


570


Contribution to Good Work Institute (formerly Etsy.org)(3)

-


-


3,500


-

Adjusted EBITDA

$         14,049


$         15,277


$     31,007


$     57,124

 

(1) Included in interest and depreciation expense amounts above, interest and depreciation expense related to our new headquarters under build-to-suit accounting requirements, which commenced in May 2016, in the three and twelve months ended December 31, 2015 and 2016 is as follows (in thousands):



Three Months Ended 
December 31,


Year Ended
December 31,




2015


2016


2015


2016









Interest expense

$                  -


$          2,065


$              -


$        5,337

Depreciation

-


820


-


2,186

 

(2) Total stock-based compensation expense included in the consolidated statements of operations is as follows (in thousands):



Three Months Ended 
December 31,


Year Ended
December 31,




2015


2016


2015


2016









Cost of revenue

$               190


$              319


$           871


$        1,057

Marketing

211


343


560


971

Product development

879


1,962


2,860


5,079

General and administrative

(156)


1,687


6,550


8,794

Total stock-based compensation expense

$           1,124


$          4,311


$     10,841


$     15,901

 

(3) Etsy made a one-time contribution of 188,235 shares of common stock totaling $3.2 million and cash of $0.3 million to Good Work Institute (formerly Etsy.org) during the first and second quarters of 2015, respectively.

 

 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/etsy-inc-reports-fourth-quarter-and-full-year-2016-financial-results-300415211.html

SOURCE Etsy, Inc.